Financial Report
Consolidated statement of changes in equity
|
EUR million |
Share capital |
Capital reserves |
Own shares |
Goodwill offset |
Retained earnings |
Accumulated FX differences |
Total excluding minority interests |
Minority interests |
Total including minority interests |
|
Equity at 1.1.2021 |
0.4 |
33.6 |
– 4.1 |
131.1 |
162.5 |
– 12.1 |
311.3 |
15.6 |
326.9 |
|
Purchase of own shares |
– |
– |
– 5.6 |
– |
– |
– |
– 5.6 |
– |
– 5.6 |
|
Sale of own shares |
– |
– |
2.2 |
– |
1.4 |
– |
3.6 |
– |
3.6 |
|
Share-based compensation |
|
|
|
|
|
|
|
|
|
|
- Granted |
– |
– |
– |
– |
0.3 |
– |
0.3 |
– |
0.3 |
|
Net profit |
– |
– |
– |
– |
32.2 |
– |
32.2 |
0.8 |
33.0 |
|
Netted goodwill |
– |
– |
– |
– 3.7 |
– |
– |
– 3.7 |
– |
– 3.7 |
|
Change in minority interests |
– |
– |
– |
– |
– |
– |
– |
1.0 |
1.0 |
|
Currency effects |
– |
– |
– |
– |
– |
0.6 |
0.6 |
0.7 |
1.2 |
|
Dividends |
– |
– |
– |
– |
– 13.3 |
– |
– 13.3 |
– |
– 13.3 |
|
Equity at 30.6.2021 |
0.4 |
33.6 |
– 7.5 |
127.4 |
183.0 |
– 11.5 |
325.3 |
18.2 |
343.5 |
|
|
|
|
|
|
|
|
|
|
|
|
Equity at 1.1.2020 |
0.4 |
33.6 |
– 4.2 |
– 131.2 |
393.0 |
– 3.2 |
288.2 |
14.8 |
303.0 |
|
Purchase of own shares |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
Sale of own shares |
– |
– |
2.2 |
– |
0.1 |
– |
2.3 |
– |
2.3 |
|
Share-based compensation |
|
|
|
|
|
|
|
|
|
|
- Granted |
– |
– |
– |
– |
0.1 |
– |
0.1 |
– |
0.1 |
|
Net profit |
– |
– |
– |
– |
12.3 |
– |
12.3 |
0.3 |
12.7 |
|
Netted goodwill |
– |
– |
– |
0.1 |
– |
– |
0.1 |
– |
0.1 |
|
Change in minority interests |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
Currency effects |
– |
– |
– |
– |
– |
– 2.6 |
– 2.6 |
– 0.2 |
– 2.8 |
|
Dividends |
– |
– |
– |
– |
– 7.7 |
– |
– 7.7 |
– |
– 7.7 |
|
Equity at 30.6.2020 |
0.4 |
33.6 |
– 2.1 |
– 131.1 |
397.9 |
– 5.8 |
292.8 |
14.9 |
307.7 |